Traditional Commercial Deal vs. E-ESTATE Deal (Phase 1 + Phase 2)

Commercial company - Alpha Residential Growth Fund-New York Offers a 5-year investment $50,000, at 15%–17% annual return. Initial Investment

Principal: $50,000
Term: 5 years
Annual return: 15% to 17%

Compounding Interest vs. Simple Interest

Simple Interest annually (for comparison) At 15%

Annual return: $7,500
Total profit in 5 years: $37,500
Ending value at 5 years: $87,500 At 17%
Annual return: $8,500
Total return for 5 years: $42,500
Ending value at 5 years: $92,500

Compound Interest Annually (comparison)

At 15%

Ending value at 5 years:

≈ $100,570

Total profit:

≈ $50,570 At 17%

Ending value at 5 years: ≈ $109,550
Total profit: ≈ $59,550

Quick Summary

Rate Structure | Ending Value | Total Profit

15% Compound Int. ~$100,570 ~$50,570

17% Compound Int. ~$109,550 ~$59,550

15% Simple Int. $87,500 $37,500

17% Simple Int. $92,500 $42,500

Timeline advantage

Traditional commercial deal: typically locks up your capital for 5 years.

E-ESTATE: allows you to complete a cycle and reinvest every 18 months.

Over a 5-year window:

18 months fits into 5 years three times (18 months × 3 = 54 months)
That leaves 6 months remaining while the traditional deal is still finishing.
With E-ESTATE, you could receive 3 payouts before the traditional 5-year term ends.

Bottom line: E-ESTATE can create the potential to compound returns sooner because your capital cycles faster.

E-ESTATE – Los Angeles Land Plot Deal (buyer earns 6%-20% monthly returns)

Initial investment:

Principle: $51,310

Estimated returns shown in this example:

Weekly ROI: $2,075 (5 days/week)
Monthly return: $8,730
12-month return: $114,370
Total return for Phase 1 ACTIVE PHASE (18 months): $157,100

What that means in simple terms

If you complete 3 cycles (reinvesting each 18 months as described):

$51,310 × 3 = $153,930 (your initial capital cycled three times)
$157,100 −153,930 $ = $3,170 additional profit on top

That’s why this example frames Phase 1 as producing profits on ~3.5× the initial investment within the 18-month cycle. ROI in 5 months, the remaining 13 months is 100% profit.

Phase 2 PASSIVE PHASE (E-ESTATE)

10% of $51,310 = $5,131 per year
Paid every 6 months: $2,565

Total payout shown (Phase 1 + Phase 2):

$157,100 + $5131 = $162,231

Summary: Why E-ESTATE vs Traditional Commercial Deals

Traditional commercial deal: longer capital lockup (example uses 5 years)

E-ESTATE: shorter cycle (18 months) + ability to reinvest sooner

Result: potential to receive multiple payouts and compound earlier compared to waiting for a full traditional term.

As you have seen the numbers, you can see there is no comparison, Alpha Growth Fund pays $59, 550 on their offer at end of 5-year term vs E-ESTATE paying $162,231 on their offer in an 18-month term earning 2.7 times more money than Alpha Growth Fund.

*Note – 18 months goes into 5 years 3.5 times. You can reinvest with E-ESTATE 2 more times before the 5-year term is complete. $162,231 x 3 = $486,690 is what you can earn or more in 5 years investing in E-ESTATE properties. E-ESTATE is clearly the better choice. E-ESTATE - The Future of Real Estate.

Take the tour of E-ESTATES Luxurious Miami Apartment